12:00:00 IST
Melia Dubia₹14.50/kg+2.1%•
Beema Bamboo₹7.20/kg+1.4%•
African Mahogany₹42.00/kg+0.8%•
Malabar Teak₹68.50/kg+3.2%•
Biomass Pellet₹6.80/kg+0.5%•
VNR Bihi Guava₹38.00/kg+1.8%•
GREEN-SIP SYSTEMATIC AGROFORESTRY

Build an Agroforestry Estate for ₹2,500/Month.

Systematic capital allocation into physical bamboo, commercial fruit orchards, and institutional hardwoods. Zero management hassle for investors; institutional-grade timber returns and carbon offsets.

Auto-Diversified Across 3 Biomes30-Year Revenue Title ProtectedAnnual Dividends from Year 2
₹5,000 / month₹50,000 Max
Tree-SIP SynthesisVerified Biomass Vault
Total Invested Capital:₹3.00 Lakhs(₹5,000 × 60 Months)
Allocated Trees600 TreesPhysical living trees
Carbon Sequestered165 MTAccredited CO2e
Projected Total Cash Payout:₹14.72 Lakhs
+391% Aggregate ROI over lifecycle

Tri-Asset Agroforestry Diversification Model

40% ALLOCATION240 Clumps

Beema Biomass Bamboo

Fast-rotation energy biomass harvested every 12 months starting Year 3. Guaranteed co-firing buyback with NTPC thermal divisions at ₹6.50/KG.

First Harvest: Year 3 • Recurring Annual Cut
35% ALLOCATION210 Trees

High-Yield Commercial Fruit

VNR Bihi Guava and Golden Custard Apple orchards in Nashik. Produces regular seasonal cashflow dividends from Year 2 onwards via cold-chain exports.

First Dividends: Year 2 • Annual Cash Payout
25% ALLOCATION150 Hardwoods

Melia Dubia & Mahogany

High-density structural timber and A-grade veneer logs for Century Ply and Greenply. Generates significant terminal compound capital upon tree maturity.

Final Harvest: Year 6-9 • Terminal Lump-Sum

Year-by-Year Harvest & Cashflow Schedule

Simulated returns breakdown based on guaranteed floor offtakes and agronomic yield models.

All Values in INR (₹)
TimelineInvested CapitalFruit DividendsBiomass CutTerminal HardwoodNet Annual Return
Year 1₹60,000Growth StageCanopy SetupMaturing—
Year 2₹60,000₹31,185Canopy SetupMaturing+₹31,185
Year 3₹60,000₹62,370₹15,600Maturing+₹77,970
Year 4₹60,000₹93,555₹31,200Maturing+₹124,755
Year 5₹60,000₹124,740₹46,800Maturing+₹171,540
Year 6—₹155,925₹62,400₹614,250+₹832,575
Year 7—₹155,925₹78,000Maturing+₹233,925
HARVEST WEIGHBRIDGE & WATERFALL ENGINE

Felling Yield & Revenue Waterfall Calculator

Calculate gross mandi value and automated 50:40:10 tripartite disbursement at electronic weighbridge checkout.

25,000 KG (25.0 MT)
1,000 KG (1 MT)50,000 KG100,000 KG (100 MT)
Automated Tripartite Split50% Landowner | 40% Investor | 10% Vault
Gross Mandi Weighbridge Settlement₹3,62,500
Landowner Custodian DBT (50%)
Direct Benefit Transfer to registered Aadhaar-seeded Jan Dhan
₹1,81,250
Net Investor Yield (40%)
100% Tax-Free under Sec. 10(1) Income Tax Act
₹1,45,000
CashKG Facilitation & Escrow Fee (10%)
Weighbridge calibration, drone telemetry, and off-take logistics
₹36,250
Institutional Offtake Assurance: All timber felling weights are certified via DGCA drone lidar and calibrated NABL-accredited electronic weighbridges prior to automated escrow distribution.
Engineered Asset Class

Why Physical Tree-SIP Beats Traditional Equities

Unlike paper assets that fluctuate with market sentiment, trees grow biologically every single day, converting sunlight and soil nutrients into hard industrial biomass measured in kilograms.

Biological Growth Compounding

Every month your mandate plants saplings in verified agro-clusters. As the trees gain girth and height, their biomass yield compounds at 20-30% biological rate annually.

Pre-Contracted Floor Buybacks

Every tree is backed by tripartite off-take agreements signed with industrial buyers like NTPC (Biomass), Century Ply (Veneer), and Mahindra Agri (Fruit Exports).

DGCA Drone & NDVI Audits

Your trees are tracked by high-resolution multispectral drone flights and Copernicus Sentinel-2 satellite passes, providing monthly health indices straight to your dashboard.